Incyte Reports Third Quarter 2025 Financial Results and Provides Business Updates
Total revenues of
Jakafi® (ruxolitinib) net product revenue of
Opzelura® (ruxolitinib) cream net product revenue of
Hematology-Oncology portfolio net product revenues of
Raises 2025 full year net product revenue guidance to
Conference Call and Webcast Scheduled Today at
“Our third-quarter results demonstrate strong growth across our product portfolio, with net product revenues increasing 19% year-over-year, which highlights the momentum in our business and effective commercial execution,” said
Third Quarter 2025 Results
-
Total revenues: Total revenues were
$1.37 billion , an increase of 20% compared to the third quarter of 2024, primarily driven by an increase in total net product revenues. Total net product revenue for the third quarter of 2025 was$1.15 billion , an increase of 19%. The increase was primarily related to patient demand for Jakafi® (ruxolitinib) across all indications and strong uptake of the initial launch of Niktimvo™ (axatilimab-csfr). -
Cost of product revenues: GAAP and non-GAAP cost of product revenues were
$99.0 million and$92.7 million , an increase of 15% and 16%, respectively, compared to the prior year period. -
Research and development (R&D) expenses: GAAP and non-GAAP R&D expenses were
$506.6 million and$467.0 million , a decrease of 12% and 11%, respectively, compared to the prior year period. -
Selling, general and administrative (SG&A) expenses: GAAP and non-GAAP SG&A expenses were
$329.1 million and$308.0 million , an increase of 6% and 11%, respectively, compared to the prior year period. -
Cash, cash equivalents and marketable securities position: As of
September 30, 2025 andDecember 31, 2024 , cash, cash equivalents and marketable securities totaled$2.9 billion and$2.2 billion , respectively.
Full-year 2025 Financial Guidance
-
The Company is raising its full-year 2025 net product revenue guidance to
$4.23 -$4.32 billion to account for higher demand for Jakafi and other hematology and oncology marketed products. The update includes raised guidance for Jakafi to$3.050 -$3.075 billion , as well as other hematology and oncology marketed products to$550 -$575 million . The Opzelura® (ruxolitinib) cream revenue guidance of$630 -$670 million is maintained. - The Company reiterates its guidance for GAAP and non-GAAP cost of product revenues, R&D, and SG&A expenses for full year 2025, which reflects the continued investment in mid- and late-stage clinical development programs and commercial capabilities.
Key Business Updates
Myeloproliferative Neoplasms (MPNs) and Graft-Versus-Host Disease (GVHD)
-
The Company is on track to submit ruxolitinib extended-release (XR) bioequivalence data to the
U.S. Food and Drug Administration (FDA) in the fourth quarter. - Results from the Phase 1 trial evaluating INCA033989, an investigational mutant calreticulin (mutCALR) selective monoclonal antibody, in mutCALR positive patients with myelofibrosis (MF) are expected in the second half of 2025. The Phase 1 results will include safety and efficacy data evaluating INCA033989 as a monotherapy in patients who are resistant, refractory or intolerant to JAK inhibitor treatment, as well as data evaluating INCA033989 as a combination therapy with ruxolitinib in patients who are exhibiting a suboptimal response to ruxolitinib monotherapy.
Hematology/Oncology
-
In October, results from the Phase 1 trial evaluating INCA33890 (TGFBR2xPD-1 bispecific antibody) in solid tumors were presented at the
European Society for Medical Oncology (ESMO) Congress . In the trial, INCA33890 demonstrated a manageable tolerability profile and clinical efficacy across multiple tumors, including microsatellite stable colorectal cancer (MSS CRC) patients with and without active liver metastases. Based on these initial findings, the Company plans to initiate a registrational program evaluating INCA33890 in MSS CRC in 2026. -
Preliminary results from the Phase 1 trial evaluating INCB161734 (KRASG12D selective inhibitor) were presented at the
ESMO Congress in October. In the trial, INCB161734 demonstrated a manageable safety profile and clinical efficacy in heavily pretreated pancreatic ductal adenocarcinoma (PDAC) patients with a KRASG12D mutation. Evaluation of INCB161734 in PDAC patients as a monotherapy, and in combination with chemotherapy, is ongoing and will support potential future development efforts. - A Phase 2 trial evaluating INCB123667 (CDK2i) in patients with platinum-resistant ovarian cancer (PROC) with Cyclin E1 overexpression was initiated in the third quarter.
- The Phase 3 study evaluating tafasitamab (Monjuvi®) as first-line treatment for diffuse large B-cell lymphoma (DLBCL) is ongoing, with data anticipated around year-end 2025.
Inflammation and Autoimmunity (IAI)
Ruxolitinib cream
- In September, the FDA approved the supplemental New Drug Application (sNDA) for Opzelura for pediatric atopic dermatitis (AD). Opzelura is now indicated for the short-term and non-continuous chronic treatment of mild to moderate AD in non-immunocompromised adult and pediatric patients two years of age and older whose disease is not well controlled with topical prescription therapies, or when those therapies are not recommended.
- In October, Phase 3 results from the TRuE-AD4 trial evaluating Opzelura in patients with moderate AD were presented at the International Symposium on Atopic Dermatitis (ISAD). Results from the study demonstrated that by Week 8, treatment with Opzelura significantly improved the clinical signs of AD, rapidly improved itch, improved quality of life measures and was well tolerated in adults with moderate AD who had an inadequate response, intolerance or contraindication to topical corticosteroid (TCS)s and topical calcineurin inhibitor (TCI)s.
-
The Company anticipates filing a Type-II variation application for ruxolitinib cream 1.5% for the treatment of adults with moderate AD in the
European Union (EU) by year-end 2025.
Povorcitinib
-
In September, longer-term data for povorcitinib were presented at the
European Association of Dermatology and Venereology (EADV) which demonstrated continued clinically meaningful and statistically significant improvements in patients with active moderate to severe hidradenitis suppurativa (HS). -
Regulatory submissions for povorcitinib in moderate to severe HS in the EU and the
U.S. are anticipated by year end 2025 and early 2026, respectively. - Data from the Phase 3 studies evaluating povorcitinib in prurigo nodularis (PN) and vitiligo, as well as data from the Phase 2 proof-of-concept trial in asthma, are anticipated in 2026.
Corporate and Business Development Updates
-
The Company strengthened its executive leadership team through the appointment of
Soni Basi as Executive Vice President and Chief Human Resources Officer andDave Gardner as Executive Vice President and Chief Strategy Officer in the third quarter. -
Based on ongoing pipeline prioritization efforts, the Company has paused further development of the INCA034460 (anti-CD122) and INCB57643 (
BET inhibitor) programs, as well as the development of povorcitinib in chronic spontaneous urticaria (CSU). -
The Company announced a strategic partnership with
Enable Injections, Inc. , to develop and commercialize specific assets in Incyte’s portfolio, including INCA033989, with Enable’s enFuse® on-body delivery system. Under the terms of the agreement,Incyte will obtain a worldwide, exclusive license to use the enFuse technology with INCA033989 in essential thrombocythemia (ET) and MF, with the potential to expand to additional assets and indications.
2025 Third Quarter Financial Results
The financial measures presented in this press release for the three and nine months ended
Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used in conjunction with and to supplement Incyte’s operating results as reported under GAAP. Non-GAAP measures may be defined and calculated differently by other companies in our industry.
As changes in exchange rates are an important factor in understanding period-to-period comparisons, Management believes the presentation of certain revenue results on a constant currency basis in addition to reported results helps improve investors’ ability to understand its operating results and evaluate its performance in comparison to prior periods. Constant currency information compares results between periods as if exchange rates had remained constant period over period. The Company calculates constant currency by calculating current year results using prior year foreign currency exchange rates and generally refers to such amounts calculated on a constant currency basis as excluding the impact of foreign exchange or being on a constant currency basis. These results should be considered in addition to, not as a substitute for, results reported in accordance with GAAP. Results on a constant currency basis, as the Company presents them, may not be comparable to similarly titled measures used by other companies and are not measures of performance presented in accordance with GAAP.
Financial Highlights
|
Financial Highlights (unaudited, in thousands, except per share amounts) |
|||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||
|
Total GAAP revenues |
$ |
1,365,980 |
|
$ |
1,137,871 |
|
$ |
3,634,407 |
|
$ |
3,062,519 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total GAAP operating income (loss) |
|
443,518 |
|
|
146,085 |
|
|
1,179,000 |
|
|
(240,147 |
) |
|
|
Total Non-GAAP operating income |
|
498,296 |
|
|
255,236 |
|
|
1,164,516 |
|
|
37,618 |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
GAAP net income (loss) |
|
424,169 |
|
|
106,456 |
|
|
987,371 |
|
|
(168,597 |
) |
|
|
Non-GAAP net income (loss) |
|
455,972 |
|
|
209,651 |
|
|
997,358 |
|
|
(53,762 |
) |
|
|
|
|
|
|
|
|
|
|
||||||
|
GAAP basic EPS |
$ |
2.17 |
|
$ |
0.55 |
|
$ |
5.08 |
|
$ |
(0.80 |
) |
|
|
Non-GAAP basic EPS |
$ |
2.33 |
|
$ |
1.09 |
|
$ |
5.13 |
|
$ |
(0.25 |
) |
|
|
GAAP diluted EPS1 |
$ |
2.11 |
|
$ |
0.54 |
|
$ |
4.95 |
|
$ |
(0.80 |
) |
|
|
Non-GAAP diluted EPS1 |
$ |
2.26 |
|
$ |
1.07 |
|
$ |
5.00 |
|
$ |
(0.25 |
) |
|
1 All stock options and stock awards were excluded from the diluted share calculation for the nine months ended
Revenue Details
|
Revenue Details (unaudited, in thousands) |
||||||||||||||||||||||||
|
|
Three Months Ended
|
|
% Change (as reported) |
|
% Change (constant currency)1 |
|
Nine Months Ended
|
|
% Change (as reported) |
|
% Change (constant currency)1 |
|||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
||||||||||||||||
|
Net product revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Jakafi |
$ |
791,071 |
|
$ |
741,181 |
|
7 |
% |
|
NA |
|
$ |
2,264,271 |
|
$ |
2,018,993 |
|
12 |
% |
|
NA |
|||
|
Opzelura |
|
187,968 |
|
|
139,272 |
|
35 |
% |
|
33 |
% |
|
|
471,172 |
|
|
346,691 |
|
36 |
% |
|
35 |
% |
|
|
Iclusig |
|
37,582 |
|
|
29,745 |
|
26 |
% |
|
19 |
% |
|
|
99,855 |
|
|
86,950 |
|
15 |
% |
|
11 |
% |
|
|
Pemazyre |
|
22,741 |
|
|
20,661 |
|
10 |
% |
|
9 |
% |
|
|
63,373 |
|
|
58,606 |
|
8 |
% |
|
8 |
% |
|
|
Minjuvi/ Monjuvi |
|
41,990 |
|
|
31,439 |
|
34 |
% |
|
32 |
% |
|
|
102,672 |
|
|
86,429 |
|
19 |
% |
|
18 |
% |
|
|
Niktimvo |
|
45,830 |
|
|
— |
|
NM |
|
|
NA |
|
|
95,597 |
|
|
— |
|
NM |
|
|
NA |
|||
|
Zynyz |
|
22,674 |
|
|
694 |
|
3,167 |
% |
|
NA |
|
|
34,604 |
|
|
1,812 |
|
1,810 |
% |
|
NA |
|||
|
Total net product revenues |
|
1,149,856 |
|
|
962,992 |
|
19 |
% |
|
19 |
% |
|
|
3,131,544 |
|
|
2,599,481 |
|
20 |
% |
|
20 |
% |
|
|
Royalty revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Jakavi |
|
125,645 |
|
|
115,741 |
|
9 |
% |
|
4 |
% |
|
|
327,504 |
|
|
304,653 |
|
8 |
% |
|
5 |
% |
|
|
Olumiant |
|
37,111 |
|
|
34,796 |
|
7 |
% |
|
4 |
% |
|
|
101,393 |
|
|
97,087 |
|
4 |
% |
|
5 |
% |
|
|
Tabrecta |
|
6,513 |
|
|
5,928 |
|
10 |
% |
|
NA |
|
|
19,558 |
|
|
16,460 |
|
19 |
% |
|
NA |
|||
|
Other |
|
1,855 |
|
|
414 |
|
348 |
% |
|
NA |
|
|
4,408 |
|
|
1,838 |
|
140 |
% |
|
NA |
|||
|
Total royalty revenues |
|
171,124 |
|
|
156,879 |
|
9 |
% |
|
|
|
|
452,863 |
|
|
420,038 |
|
8 |
% |
|
|
|||
|
Total net product and royalty revenues |
|
1,320,980 |
|
|
1,119,871 |
|
18 |
% |
|
|
|
|
3,584,407 |
|
|
3,019,519 |
|
19 |
% |
|
|
|||
|
Milestone and contract revenues |
|
45,000 |
|
|
18,000 |
|
150 |
% |
|
150 |
% |
|
|
50,000 |
|
|
43,000 |
|
16 |
% |
|
16 |
% |
|
|
Total GAAP revenues |
$ |
1,365,980 |
|
$ |
1,137,871 |
|
20 |
% |
|
|
|
$ |
3,634,407 |
|
$ |
3,062,519 |
|
19 |
% |
|
|
|||
NM = not meaningful
NA = not applicable
1 Percentage change in constant currency is calculated using 2024 foreign exchange rates to recalculate 2025 results.
Product and Royalty Revenues Total net product revenues for the quarter ended
-
Jakafi net product revenue increased 7% in the third quarter of 2025 versus the prior year comparable period to
$791 million , primarily driven by a 10% increase in paid demand across all indications. Jakafi inventory levels were within normal range at the end of the third quarter of 2025. -
Opzelura net product revenue increased 35% in the third quarter of 2025 versus the prior year comparable period to
$188 million driven by increased patient demand and refills in both atopic dermatitis (AD) and vitiligo. Opzelura inventory levels were within normal range at the end of the third quarter of 2025. -
Niktimvo net product revenue increased 27% versus the second quarter of 2025 to
$46 million driven by strong uptake following the product launch in the first quarter of 2025. -
Total net product and royalty revenues for the quarter ended
September 30, 2025 increased 18% over the prior year comparative period.
Operating Expenses
|
Operating Expense Summary (unaudited, in thousands) |
|||||||||||||||||||||
|
|
Three Months Ended
|
|
% Change |
|
Nine Months Ended
|
|
% Change |
||||||||||||||
|
|
2025 |
|
2024 |
2025 |
|
2024 |
|||||||||||||||
|
GAAP cost of product revenues |
$ |
99,001 |
|
|
$ |
85,993 |
|
15 |
% |
|
$ |
250,955 |
|
|
$ |
223,583 |
|
|
12 |
% |
|
|
Non-GAAP cost of product revenues1 |
|
92,694 |
|
|
|
79,981 |
|
16 |
% |
|
|
232,183 |
|
|
|
205,839 |
|
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Contract dispute settlement |
|
— |
|
|
|
— |
|
NM |
|
|
|
(242,251 |
) |
|
|
— |
|
|
NM |
|
|
|
Non-GAAP contract dispute settlement2 |
|
— |
|
|
|
— |
|
NM |
|
|
|
— |
|
|
|
— |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
GAAP research and development |
|
506,584 |
|
|
|
573,174 |
|
(12 |
%) |
|
|
1,438,780 |
|
|
|
2,140,814 |
|
|
(33 |
%) |
|
|
Non-GAAP research and development3 |
|
466,950 |
|
|
|
525,343 |
|
(11 |
%) |
|
|
1,322,605 |
|
|
|
2,002,870 |
|
|
(34 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
GAAP selling, general and administrative |
|
329,081 |
|
|
|
309,209 |
|
6 |
% |
|
|
985,794 |
|
|
|
915,447 |
|
|
8 |
% |
|
|
Non-GAAP selling, general and administrative4 |
|
308,040 |
|
|
|
277,311 |
|
11 |
% |
|
|
915,103 |
|
|
|
817,217 |
|
|
12 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
GAAP (gain) loss on change in fair value of acquisition-related contingent consideration |
|
(12,204 |
) |
|
|
23,410 |
|
NM |
|
|
|
22,129 |
|
|
|
23,847 |
|
|
NM |
|
|
|
Non-GAAP (gain) loss on change in fair value of acquisition-related contingent consideration |
|
— |
|
|
|
— |
|
NM |
|
|
|
— |
|
|
|
— |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
GAAP (profit) and loss sharing under collaboration agreements |
|
— |
|
|
|
— |
|
NM |
|
|
|
— |
|
|
|
(1,025 |
) |
|
NM |
|
|
NM = not meaningful
1 Non-GAAP cost of product revenues excludes the amortization of licensed intellectual property for Iclusig relating to the acquisition of the European business of
2 Non-GAAP contract dispute settlement excludes the contract dispute settlement reached with Novartis.
3 Non-GAAP research and development expenses exclude the cost of stock-based compensation,
4 Non-GAAP selling, general and administrative expenses exclude the cost of stock-based compensation,
Cost of product revenues GAAP and Non-GAAP cost of product revenues for the quarter ended
Research and development expenses GAAP and Non-GAAP research and development expenses for the quarter ended
Selling, general and administrative expenses GAAP and Non-GAAP selling, general and administrative expenses for the quarter ended
Other Financial Information
Contract dispute settlement In
Change in fair value of acquisition-related contingent consideration The change in fair value of contingent consideration during the quarter ended
Operating income GAAP and Non-GAAP operating income for the quarter ended
Cash, cash equivalents and marketable securities position As of
2025 Financial Guidance
Incyte’s guidance for the fiscal year 2025 is summarized below.
|
|
Current |
Previous |
|
Jakafi net product revenues |
|
|
|
Opzelura net product revenues |
Unchanged |
|
|
Other oncology net product revenues(1) |
|
|
|
GAAP Cost of product revenues |
Unchanged |
8.0% - 9.0% of net product revenues |
|
Non-GAAP Cost of product revenues(2) |
Unchanged |
7.0% - 8.0% of net product revenues |
|
|
Unchanged |
|
|
|
Unchanged |
|
|
GAAP Selling, general and administrative expenses |
Unchanged |
|
|
Non-GAAP Selling, general and administrative expenses(3) |
Unchanged |
|
1Pemazyre in the
2Adjusted to exclude the amortization of licensed intellectual property for Iclusig relating to the acquisition of the European business of
3Adjusted to exclude the estimated cost of stock-based compensation.
Conference Call and Webcast Information
If you are unable to participate, a replay of the conference call will be available for 90 days. The replay dial-in number for
The conference call will also be webcast live and can be accessed at investor.incyte.com.
About
A global biopharmaceutical company on a mission to Solve On.,
Headquartered in
For additional information on
About Jakafi® (ruxolitinib)
Jakafi® (ruxolitinib) is a JAK1/JAK2 inhibitor approved by the
Jakafi is a registered trademark of
About Opzelura® (ruxolitinib) Cream
Opzelura® (ruxolitinib) cream, a novel cream formulation of Incyte’s selective JAK1/JAK2 inhibitor ruxolitinib, approved by the
In
Opzelura and the Opzelura logo are registered trademarks of
About Monjuvi® (tafasitamab-cxix)
Monjuvi® (tafasitamab-cxix) is a humanized Fc-modified cytolytic CD19-targeting monoclonal antibody. Tafasitamab incorporates an XmAb® engineered Fc domain, which mediates B-cell lysis through apoptosis and immune effector mechanism including Antibody-Dependent Cell-Mediated Cytotoxicity (ADCC) and Antibody-Dependent Cellular Phagocytosis (ADCP).
In the
Monjuvi is not indicated and is not recommended for the treatment of patients with relapsed or refractory marginal zone lymphoma outside of controlled clinical trials.
Additionally, Monjuvi received accelerated approval in
XmAb® is a registered trademark of Xencor, Inc.
Monjuvi, Minjuvi, the Minjuvi and Monjuvi logos and the “triangle” design are registered trademarks of
About Pemazyre® (pemigatinib)
Pemazyre® (pemigatinib) is a kinase inhibitor indicated in
Pemazyre is also the first targeted treatment approved for use in
In
In
Pemazyre is a potent, selective, oral inhibitor of FGFR isoforms 1, 2 and 3 which has demonstrated selective pharmacologic activity against cancer cells with FGFR alterations.
Pemazyre is marketed by
Pemazyre is a trademark of
About Iclusig® (ponatinib) tablets
Iclusig® (ponatinib), targets not only native BCR-ABL but also its isoforms that carry mutations that confer resistance to treatment, including the T315I mutation, which has been associated with resistance to other approved tyrosine kinase inhibitors.
In the EU, Iclusig is approved for the treatment of adult patients with chronic phase, accelerated phase or blast phase chronic myeloid leukemia (CML) who are resistant to dasatinib or nilotinib; who are intolerant to dasatinib or nilotinib and for whom subsequent treatment with imatinib is not clinically appropriate; or who have the T315I mutation, or the treatment of adult patients with
Click here to view the Iclusig EU Summary of Medicinal Product Characteristics.
About Zynyz® (retifanlimab-dlwr)
Zynyz® (retifanlimab-dlwr) is a humanized monoclonal antibody targeting programmed death receptor-1 (PD-1), indicated in combination with carboplatin and paclitaxel (platinum-based chemotherapy) for the first-line treatment of adult patients with inoperable locally recurrent or metastatic SCAC and as a single agent for the treatment of adult patients with locally recurrent or metastatic SCAC with disease progression or intolerance to platinum-based chemotherapy in the
Zynyz is also indicated for the treatment of adult patients with metastatic or recurrent locally advanced Merkel cell carcinoma (MCC) in the
Zynyz is marketed by
Zynyz is a registered trademark of
About Niktimvo™ (axatilimab-csfr)
Niktimvo™ (axatilimab-csfr) is a first-in-class colony stimulating factor-1 receptor (CSF-1R)-blocking antibody approved for use in the
In 2016, Syndax licensed exclusive worldwide rights to develop and commercialize axatilimab from UCB. In
Axatilimab is being studied in frontline combination trials in chronic GVHD – a Phase 2 combination trial with ruxolitinib (NCT06388564) and a Phase 3 combination trial with steroids (NCT06585774) are underway. Axatilimab is also being studied in an ongoing Phase 2 trial in patients with idiopathic pulmonary fibrosis (NCT06132256).
Niktimvo is a trademark of
All other trademarks are the property of their respective owners.
Forward-Looking Statements
Except for the historical information set forth herein, the matters set forth in this release contain predictions, estimates and other forward-looking statements, including any discussion of the following: Incyte’s strategic priorities and its plans for executing on same; Incyte’s financial guidance for 2025, including its expectations regarding sales of and demand for Jakafi and Opzelura; expected revenue contribution from Niktimvo and other hematology and oncology products; Incyte’s potential for continued performance and growth; expectations regarding regulatory submissions, approvals and launches of ruxolitinib XR, ruxolitinib cream in
These forward-looking statements are based on Incyte’s current expectations and subject to risks and uncertainties that may cause actual results to differ materially, including unanticipated developments in and risks related to: further research and development and the results of clinical trials possibly being unsuccessful or insufficient to meet applicable regulatory standards or warrant continued development; the ability to enroll sufficient numbers of subjects in clinical trials and the ability to enroll subjects in accordance with planned schedules; determinations made by the FDA, EMA and other regulatory agencies; Incyte’s dependence on its relationships with and changes in the plans of its collaboration partners; the efficacy or safety of Incyte’s products and the products of Incyte’s collaboration partners; the acceptance of Incyte’s products and the products of Incyte’s collaboration partners in the marketplace; market competition; unexpected variations in the demand for Incyte’s products and the products of Incyte’s collaboration partners; the effects of announced or unexpected price regulation or limitations on reimbursement or coverage for Incyte’s products and the products of Incyte’s collaboration partners; sales, marketing, manufacturing and distribution requirements, including Incyte’s and its collaboration partners’ ability to successfully commercialize and build commercial infrastructure for newly approved products and any additional products that become approved; greater than expected expenses, including expenses relating to litigation or strategic activities; variations in foreign currency exchange rates; and other risks detailed in Incyte’s reports filed with the Securities and Exchange Commission, including its annual report on form 10-K for the year ended
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in thousands, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
GAAP |
|
GAAP |
|||||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|||||||||
|
Product revenues, net |
$ |
1,149,856 |
|
|
$ |
962,992 |
|
|
$ |
3,131,544 |
|
|
$ |
2,599,481 |
|
|
|
Product royalty revenues |
|
171,124 |
|
|
|
156,879 |
|
|
|
452,863 |
|
|
|
420,038 |
|
|
|
Milestone and contract revenues |
|
45,000 |
|
|
|
18,000 |
|
|
|
50,000 |
|
|
|
43,000 |
|
|
|
Total revenues |
|
1,365,980 |
|
|
|
1,137,871 |
|
|
|
3,634,407 |
|
|
|
3,062,519 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Costs, expenses and other: |
|
|
|
|
|
|
|
|||||||||
|
Cost of product revenues (including definite-lived intangible amortization) |
|
99,001 |
|
|
|
85,993 |
|
|
|
250,955 |
|
|
|
223,583 |
|
|
|
Contract dispute settlement |
|
— |
|
|
|
— |
|
|
|
(242,251 |
) |
|
|
— |
|
|
|
Research and development |
|
506,584 |
|
|
|
573,174 |
|
|
|
1,438,780 |
|
|
|
2,140,814 |
|
|
|
Selling, general and administrative |
|
329,081 |
|
|
|
309,209 |
|
|
|
985,794 |
|
|
|
915,447 |
|
|
|
(Gain) loss on change in fair value of acquisition-related contingent consideration |
|
(12,204 |
) |
|
|
23,410 |
|
|
|
22,129 |
|
|
|
23,847 |
|
|
|
(Profit) and loss sharing under collaboration agreements |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,025 |
) |
|
|
Total costs, expenses and other |
|
922,462 |
|
|
|
991,786 |
|
|
|
2,455,407 |
|
|
|
3,302,666 |
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income (loss) from operations |
|
443,518 |
|
|
|
146,085 |
|
|
|
1,179,000 |
|
|
|
(240,147 |
) |
|
|
Interest income |
|
26,781 |
|
|
|
19,266 |
|
|
|
74,846 |
|
|
|
107,512 |
|
|
|
Interest expense |
|
(592 |
) |
|
|
(774 |
) |
|
|
(1,846 |
) |
|
|
(1,861 |
) |
|
|
Gain (loss) on equity investments |
|
8,558 |
|
|
|
(12,982 |
) |
|
|
3,064 |
|
|
|
126,206 |
|
|
|
Other, net |
|
4,043 |
|
|
|
4,929 |
|
|
|
19,446 |
|
|
|
11,196 |
|
|
|
Income before provision for income taxes |
|
482,308 |
|
|
|
156,524 |
|
|
|
1,274,510 |
|
|
|
2,906 |
|
|
|
Provision for income taxes |
|
58,139 |
|
|
|
50,068 |
|
|
|
287,139 |
|
|
|
171,503 |
|
|
|
Net income (loss) |
$ |
424,169 |
|
|
$ |
106,456 |
|
|
$ |
987,371 |
|
|
$ |
(168,597 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|||||||||
|
Basic |
$ |
2.17 |
|
|
$ |
0.55 |
|
|
$ |
5.08 |
|
|
$ |
(0.80 |
) |
|
|
Diluted |
$ |
2.11 |
|
|
$ |
0.54 |
|
|
$ |
4.95 |
|
|
$ |
(0.80 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Shares used in computing net income (loss) per share: |
|
|
|
|
|
|
|
|||||||||
|
Basic |
|
195,670 |
|
|
|
192,629 |
|
|
|
194,459 |
|
|
|
211,763 |
|
|
|
Diluted |
|
201,429 |
|
|
|
195,838 |
|
|
|
199,405 |
|
|
|
211,763 |
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in thousands) |
||||||
|
|
|
|
|
|||
|
ASSETS |
|
|
|
|||
|
Cash, cash equivalents and marketable securities |
$ |
2,929,820 |
|
$ |
2,158,092 |
|
|
Accounts receivable |
|
895,890 |
|
|
853,154 |
|
|
Property and equipment, net |
|
798,634 |
|
|
763,411 |
|
|
Finance lease right-of-use assets, net |
|
28,155 |
|
|
30,803 |
|
|
Inventory |
|
449,957 |
|
|
407,199 |
|
|
Prepaid expenses and other assets |
|
402,878 |
|
|
181,382 |
|
|
Equity investments |
|
21,870 |
|
|
18,814 |
|
|
Other intangible assets, net |
|
119,421 |
|
|
113,803 |
|
|
|
|
155,593 |
|
|
155,593 |
|
|
Deferred income tax asset |
|
528,138 |
|
|
762,071 |
|
|
Total assets |
$ |
6,330,356 |
|
$ |
5,444,322 |
|
|
|
|
|
|
|||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||
|
Accounts payable, accrued expenses and other liabilities |
$ |
1,459,790 |
|
$ |
1,765,733 |
|
|
Finance lease liabilities |
|
35,372 |
|
|
37,961 |
|
|
Acquisition-related contingent consideration |
|
184,000 |
|
|
193,000 |
|
|
Stockholders’ equity |
|
4,651,194 |
|
|
3,447,628 |
|
|
Total liabilities and stockholders’ equity |
$ |
6,330,356 |
|
$ |
5,444,322 |
|
|
RECONCILIATION OF GAAP NET (LOSS) INCOME TO SELECTED NON-GAAP ADJUSTED INFORMATION (unaudited, in thousands, except per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||||||
|
GAAP Net Income (Loss) |
$ |
424,169 |
|
|
$ |
106,456 |
|
|
$ |
987,371 |
|
|
$ |
(168,597 |
) |
|
|
Adjustments1: |
|
|
|
|
|
|
|
|||||||||
|
Non-cash stock compensation from equity awards (R&D)2 |
|
39,634 |
|
|
|
45,808 |
|
|
|
114,058 |
|
|
|
117,141 |
|
|
|
Non-cash stock compensation from equity awards (SG&A)2 |
|
21,041 |
|
|
|
31,486 |
|
|
|
70,511 |
|
|
|
75,607 |
|
|
|
Non-cash stock compensation from equity awards (COGS)2 |
|
923 |
|
|
|
628 |
|
|
|
2,620 |
|
|
|
1,592 |
|
|
|
Non-cash interest3 |
|
82 |
|
|
|
81 |
|
|
|
245 |
|
|
|
333 |
|
|
|
(Gain) loss on equity investments4 |
|
(8,558 |
) |
|
|
12,982 |
|
|
|
(3,064 |
) |
|
|
(126,206 |
) |
|
|
Amortization of acquired product rights5 |
|
5,384 |
|
|
|
5,384 |
|
|
|
16,152 |
|
|
|
16,152 |
|
|
|
(Gain) loss on change in fair value of contingent consideration6 |
|
(12,204 |
) |
|
|
23,410 |
|
|
|
22,129 |
|
|
|
23,847 |
|
|
|
Contract dispute settlement7 |
|
— |
|
|
|
— |
|
|
|
(242,251 |
) |
|
|
— |
|
|
|
|
|
— |
|
|
|
132 |
|
|
|
— |
|
|
|
7,084 |
|
|
|
Escient acquisition related compensation expense9 |
|
— |
|
|
|
2,303 |
|
|
|
2,297 |
|
|
|
36,342 |
|
|
|
Tax effect of Non-GAAP pre-tax adjustments10 |
|
(14,499 |
) |
|
|
(19,019 |
) |
|
|
27,290 |
|
|
|
(37,057 |
) |
|
|
Non-GAAP Net Income (Loss) |
$ |
455,972 |
|
|
$ |
209,651 |
|
|
$ |
997,358 |
|
|
$ |
(53,762 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Non-GAAP net income (loss) per share: |
|
|
|
|
|
|
|
|||||||||
|
Basic |
$ |
2.33 |
|
|
$ |
1.09 |
|
|
$ |
5.13 |
|
|
$ |
(0.25 |
) |
|
|
Diluted11 |
$ |
2.26 |
|
|
$ |
1.07 |
|
|
$ |
5.00 |
|
|
$ |
(0.25 |
) |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Shares used in computing Non-GAAP net income (loss) per share: |
|
|
|
|
|
|
|
|||||||||
|
Basic |
|
195,670 |
|
|
|
192,629 |
|
|
|
194,459 |
|
|
|
211,763 |
|
|
|
Diluted11 |
|
201,429 |
|
|
|
195,838 |
|
|
|
199,405 |
|
|
|
211,763 |
|
|
1 Included within the Milestone and contract revenues line item in the Condensed Consolidated Statements of Operations (in thousands) for the three and nine months ended
2 As included within the Cost of product revenues (including definite-lived intangible amortization) line item; the Research and development expenses line item; and the Selling, general and administrative expenses line item in the Condensed Consolidated Statements of Operations.
3 As included within the Interest expense line item in the Condensed Consolidated Statements of Operations.
4 As included within the Gain (loss) on equity investments line item in the Condensed Consolidated Statements of Operations.
5 As included within the Cost of product revenues (including definite-lived intangible amortization) line item in the Condensed Consolidated Statements of Operations. Acquired product rights of licensed intellectual property for Iclusig is amortized utilizing a straight-line method over the estimated useful life of 12.5 years.
6 As included within the (Gain) loss on change in fair value of acquisition-related contingent consideration line item in the Condensed Consolidated Statements of Operations.
7 As included within the Contract dispute settlement line item in the Condensed Consolidated Statements of Operations.
8 Included within the Research and development line item in the Condensed Consolidated Statements of Operations (in thousands) is
9 Included within the Research and development line item in the Condensed Consolidated Statements of Operations (in thousands) is
10 Income tax effects of Non-GAAP pre-tax adjustments are calculated using an estimated annual effective tax rate, taking into consideration any permanent items and valuation allowances against related deferred tax assets.
11 All stock options and stock awards were excluded from the diluted share calculation for the nine ended
View source version on businesswire.com: https://www.businesswire.com/news/home/20251028032435/en/
Media
media@incyte.com
Investors
ir@incyte.com
Source: