Incyte Reports 2022 Third Quarter Financial Results and Provides Updates on Key Clinical Programs
– Total net product revenues grew to
– Jakafi net product revenues of
– Opzelura net product revenues of
– Pipeline progresses with positive povorcitinib data in hidradenitis suppurativa at EADV, oral PD-L1 update at SITC and the pending acquisition of Villaris Therapeutics and auremolimab, a novel anti-IL-15Rβ mAb
Conference Call and Webcast Scheduled Today at
“Our total net product revenues grew 20% year over year led by strong Jakafi® (ruxolitinib) performance and an increasing contribution from Opzelura™ (ruxolitinib) cream. Over 62,000 units of Opzelura were shipped in the quarter with growth fueled by both atopic dermatitis and vitiligo. This strong demand, coupled with an expansion of reimbursement coverage, positions Opzelura to become a meaningful long-term growth driver for Incyte,” said
Portfolio Updates
MPNs and GVHD – key highlights
LIMBER (Leadership In MPNs and GVHD BEyond Ruxolitinib) program: Key LIMBER development programs, including combination trials of ruxolitinib with parsaclisib, INCB57643 (BET) and INCB00928 (ALK2), are ongoing. Additionally, the Prescription Drug User Fee Act (PDUFA) target action date for once-daily (QD) ruxolitinib extended release (XR) formulation is
Axatilimab in chronic graft-versus-host disease (cGVHD): AGAVE-201, a global pivotal Phase 2 trial of axatilimab in patients with cGVHD is ongoing with results expected mid-2023. A Phase 1/2 combination trial of axatilimab with ruxolitinib in patients with newly-diagnosed cGVHD is in preparation and is expected to initiate in the first quarter of 2023.
|
|
Indication and status |
QD ruxolitinib
|
|
Myelofibrosis, polycythemia vera and GVHD: NDA under review |
ruxolitinib + parsaclisib
|
|
Myelofibrosis: Phase 3 (first-line therapy) (LIMBER-313)
|
ruxolitinib + INCB57643
|
|
Myelofibrosis: Phase 2 |
ruxolitinib + INCB00928
|
|
Myelofibrosis: Phase 2 |
ruxolitinib + CK08041
|
|
Myelofibrosis: PoC (LIMBER-TREG108) |
axatilimab (anti-CSF-1R)2 |
|
Chronic GVHD: Pivotal Phase 2 (third-line plus therapy) (AGAVE-201) |
1 Development collaboration with
2 Clinical development of axatilimab in GVHD conducted in collaboration with Syndax Pharmaceuticals.
Other Hematology/Oncology – key highlights
Pemigatinib (Pemazyre®): In August, Pemazyre was approved by the
|
|
Indication and status |
pemigatinib
|
|
Myeloid/lymphoid neoplasms (MLN): approved by FDA
|
tafasitamab
|
|
Relapsed or refractory diffuse large B-cell lymphoma (DLBCL): Phase 2 (L-MIND);
|
parsaclisib
|
|
Warm autoimmune hemolytic anemia: Phase 3 (PATHWAY) |
retifanlimab
|
|
Squamous cell anal cancer (SCAC): Phase 3 (POD1UM-303)
|
1 Development of tafasitamab in collaboration with MorphoSys.
2 Clinical collaboration with MorphoSys and Xencor, Inc. to investigate the combination of tafasitamab plus lenalidomide in combination with Xencor’s CD20xCD3 XmAb bispecific antibody, plamotamab.
3 Retifanlimab licensed from MacroGenics.
Inflammation and Autoimmunity (IAI) – key highlights
Dermatology
Opzelura growth coming from both atopic dermatitis (AD) and vitiligo in the
Ruxolitinib cream in other indications:
Povorcitinib (INCB54707): In August, results from the randomized Phase 2 trial evaluating povorcitinib in patients with hidradenitis suppurativa (HS) were presented at the
|
|
Indication and status |
ruxolitinib cream1
|
|
AD: Phase 3 pediatric study (TRuE-AD3)
|
ruxolitinib cream + UVB
|
|
Vitiligo: Phase 2 |
povorcitinib
|
|
Hidradenitis suppurativa: Phase 2b; Phase 3 in preparation
|
1 Novartis’ rights for ruxolitinib outside of
Acquisition of Villaris Therapeutics further complements dermatology portfolio: In October,
Discovery and early development – key highlights
Incyte’s portfolio of other earlier-stage clinical candidates is included below.
Modality |
|
Candidates |
Small molecules |
|
INCB81776 (AXL/MER), INCB99280 (PD-L1), INCB99318 (PD-L1), INCB106385
|
Monoclonal antibodies1 |
|
INCAGN1876 (GITR), INCAGN2385 (LAG-3), INCAGN2390 (TIM-3), INCA00186 (CD73) |
Bi-specific antibodies |
|
INCA32459 (LAG-3xPD-1)2 |
1 Discovery collaboration with Agenus.
2 Development in collaboration with Merus
Partnered – key highlights
|
|
Indication and status |
ruxolitinib (JAK1/JAK2)1 |
|
Acute and chronic GVHD: approved in |
baricitinib (JAK1/JAK2)2 |
|
AD: Phase 3 (BREEZE-AD); approved in |
capmatinib (MET)3 |
|
NSCLC (with MET exon 14 skipping mutations): approved in the |
1 Jakavi (ruxolitinib) licensed to Novartis ex-US.
2 Worldwide rights to baricitinib licensed to Lilly: approved as Olumiant in multiple territories globally for certain patients with moderate-to-severe rheumatoid arthritis; approved as Olumiant in EU and
3 Worldwide rights to capmatinib licensed to Novartis.
2022 Third Quarter Financial Results
The financial measures presented in this press release for the three and nine months ended
Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used in conjunction with and to supplement Incyte’s operating results as reported under GAAP. Non-GAAP measures may be defined and calculated differently by other companies in our industry.
As changes in exchange rates are an important factor in understanding period-to-period comparisons, Management believes the presentation of certain revenue results on a constant currency basis in addition to reported results helps improve investors’ ability to understand its operating results and evaluate its performance in comparison to prior periods. Constant currency information compares results between periods as if exchange rates had remained constant period over period. The Company calculates constant currency by calculating current year results using prior year foreign currency exchange rates and generally refers to such amounts calculated on a constant currency basis as excluding the impact of foreign exchange or being on a constant currency basis. These results should be considered in addition to, not as a substitute for, results reported in accordance with GAAP. Results on a constant currency basis, as the Company presents them, may not be comparable to similarly titled measures used by other companies and are not measures of performance presented in accordance with GAAP.
Financial Highlights
Financial Highlights |
|||||||||||
(unaudited, in thousands, except per share amounts) |
|||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Total GAAP revenues |
$ |
823,303 |
|
$ |
812,987 |
|
$ |
2,467,935 |
|
$ |
2,123,414 |
|
|
|
|
|
|
|
|
||||
Total GAAP operating income |
|
138,376 |
|
|
235,410 |
|
|
509,347 |
|
|
475,043 |
Total Non-GAAP operating income |
|
167,271 |
|
|
293,148 |
|
|
649,042 |
|
|
659,019 |
GAAP net income |
|
112,775 |
|
|
181,739 |
|
|
312,199 |
|
|
384,730 |
Non-GAAP net income |
|
133,795 |
|
|
261,824 |
|
|
483,015 |
|
|
589,413 |
|
|
|
|
|
|
|
|
||||
GAAP basic EPS |
$ |
0.51 |
|
$ |
0.82 |
|
$ |
1.41 |
|
$ |
1.75 |
Non-GAAP basic EPS |
$ |
0.60 |
|
$ |
1.19 |
|
$ |
2.18 |
|
$ |
2.68 |
GAAP diluted EPS |
$ |
0.50 |
|
$ |
0.82 |
|
$ |
1.40 |
|
$ |
1.73 |
Non-GAAP diluted EPS |
$ |
0.60 |
|
$ |
1.18 |
|
$ |
2.16 |
|
$ |
2.65 |
Revenue Details
Revenue Details |
|||||||||||||||||||||||
(unaudited, in thousands) |
|||||||||||||||||||||||
|
Three Months Ended
|
|
%
|
|
%
|
|
Nine Months Ended
|
|
%
|
|
%
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|
|||||||||||||||
Net product revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Jakafi |
$ |
619,595 |
|
$ |
547,373 |
|
13 |
% |
|
13 |
% |
|
$ |
1,761,732 |
|
$ |
1,542,138 |
|
14 |
% |
|
14 |
% |
Iclusig |
|
25,929 |
|
|
28,522 |
|
(9 |
%) |
|
6 |
% |
|
|
78,222 |
|
|
82,356 |
|
(5 |
%) |
|
6 |
% |
Pemazyre |
|
23,414 |
|
|
17,562 |
|
33 |
% |
|
41 |
% |
|
|
60,429 |
|
|
48,924 |
|
24 |
% |
|
38 |
% |
Minjuvi |
|
5,932 |
|
|
556 |
|
967 |
% |
|
1,143 |
% |
|
|
14,845 |
|
|
556 |
|
2,570 |
% |
|
2,916 |
% |
Opzelura |
|
38,140 |
|
|
— |
|
NM |
|
|
NM |
|
|
|
67,454 |
|
|
— |
|
NM |
|
|
NM |
|
Total net product
|
|
713,010 |
|
|
594,013 |
|
20 |
% |
|
21 |
% |
|
|
1,982,682 |
|
|
1,673,974 |
|
18 |
% |
|
20 |
% |
Royalty revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Jakavi |
|
85,808 |
|
|
94,655 |
|
(9 |
%) |
|
6 |
% |
|
|
240,386 |
|
|
242,295 |
|
(1 |
%) |
|
11 |
% |
Olumiant |
|
20,371 |
|
|
86,572 |
|
(76 |
%) |
|
(71 |
%) |
|
|
98,689 |
|
|
154,875 |
|
(36 |
%) |
|
(33 |
%) |
Tabrecta |
|
4,114 |
|
|
2,747 |
|
50 |
% |
|
NM |
|
|
|
11,178 |
|
|
7,270 |
|
54 |
% |
|
NM |
|
Total royalty revenues |
|
110,293 |
|
|
183,974 |
|
(40 |
%) |
|
|
|
|
350,253 |
|
|
404,440 |
|
(13 |
%) |
|
|
||
Total net product and
|
|
823,303 |
|
|
777,987 |
|
6 |
% |
|
|
|
|
2,332,935 |
|
|
2,078,414 |
|
12 |
% |
|
|
||
Milestone and
|
|
— |
|
|
35,000 |
|
(100 |
%) |
|
(100 |
%) |
|
|
135,000 |
|
|
45,000 |
|
200 |
% |
|
200 |
% |
Total GAAP revenues |
$ |
823,303 |
|
$ |
812,987 |
|
1 |
% |
|
|
|
$ |
2,467,935 |
|
$ |
2,123,414 |
|
16 |
% |
|
|
NM = not meaningful
1.Percentage change in constant currency is calculated using 2021 foreign exchange rates to recalculate 2022 results.
Product and Royalty Revenues Product and royalty revenues for the quarter ended
Operating Expenses
Operating Expense Summary |
|||||||||||||||||||
(unaudited, in thousands) |
|||||||||||||||||||
|
Three Months Ended
|
|
%
|
|
Nine Months Ended
|
|
%
|
||||||||||||
|
2022 |
|
2021 |
2022 |
|
2021 |
|||||||||||||
GAAP cost of product revenues |
$ |
54,584 |
|
|
$ |
39,869 |
|
37 |
% |
|
$ |
147,834 |
|
|
$ |
107,117 |
|
38 |
% |
Non-GAAP cost of product revenues1 |
|
48,521 |
|
|
|
33,965 |
|
43 |
% |
|
|
129,715 |
|
|
|
89,863 |
|
44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP research and development |
|
384,007 |
|
|
|
334,945 |
|
15 |
% |
|
|
1,084,576 |
|
|
|
985,352 |
|
10 |
% |
Non-GAAP research and
|
|
358,268 |
|
|
|
308,675 |
|
16 |
% |
|
|
1,004,372 |
|
|
|
901,170 |
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP selling, general and
|
|
266,460 |
|
|
|
190,704 |
|
40 |
% |
|
|
729,321 |
|
|
|
513,358 |
|
42 |
% |
Non-GAAP selling, general and
|
|
247,474 |
|
|
|
168,050 |
|
47 |
% |
|
|
675,751 |
|
|
|
443,886 |
|
52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP (gain) loss on change in fair
|
|
(21,893 |
) |
|
|
2,910 |
|
(852 |
%) |
|
|
(12,198 |
) |
|
|
13,068 |
|
(193 |
%) |
Non-GAAP (gain) loss on change in fair
|
|
— |
|
|
|
— |
|
— |
% |
|
|
— |
|
|
|
— |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP collaboration loss sharing |
|
1,769 |
|
|
|
9,149 |
|
(81 |
%) |
|
|
9,055 |
|
|
|
29,476 |
|
(69 |
%) |
1 Non-GAAP cost of product revenues excludes the amortization of licensed intellectual property for Iclusig relating to the acquisition of the European business of
2 Non-GAAP research and development expenses exclude the cost of stock-based compensation.
3 Non-GAAP selling, general and administrative expenses exclude the cost of stock-based compensation and legal settlements.
4 Non-GAAP (gain) loss on change in fair value of acquisition-related contingent consideration is null.
Research and development expenses GAAP and Non-GAAP research and development expense for the quarter ended
Selling, general and administrative expenses GAAP and Non-GAAP selling, general and administrative expenses for the quarter ended
Other Financial Information
Operating income GAAP operating income for the quarter ended
Cash, cash equivalents and marketable securities position As of
2022 Financial Guidance
|
Current |
Previous |
||
Jakafi net product revenues |
|
|
||
Other Hematology/Oncology net product revenues(1) |
|
|
||
GAAP Cost of product revenues |
6 – 7% of net product revenues |
Unchanged |
||
Non-GAAP Cost of product revenues(2) |
5 – 6% of net product revenues |
Unchanged |
||
|
|
Unchanged |
||
|
|
Unchanged |
||
GAAP Selling, general and administrative expenses |
|
Unchanged |
||
Non-GAAP Selling, general and administrative expenses(3) |
|
Unchanged |
1Pemazyre in the
2Adjusted to exclude the amortization of licensed intellectual property for Iclusig relating to the acquisition of the European business of
3 Adjusted to exclude the estimated cost of stock-based compensation.
Conference Call and Webcast Information
If you are unable to participate, a replay of the conference call will be available for 90 days. The replay dial-in number for
The conference call will also be webcast live and can be accessed at investor.incyte.com.
About
About Jakafi® (ruxolitinib)
Jakafi is a first-in-class JAK1/JAK2 inhibitor approved by the
Jakafi is also indicated for treatment of polycythemia vera (PV) in adults who have had an inadequate response to or are intolerant of hydroxyurea, in adults with intermediate or high-risk myelofibrosis (MF), including primary MF, post-polycythemia vera MF and post-essential thrombocythemia MF and for treatment of steroid-refractory acute GVHD in adult and pediatric patients 12 years and older.
Jakafi is marketed by
About Opzelura™ (ruxolitinib) Cream
Opzelura, a novel cream formulation of Incyte’s selective JAK1/JAK2 inhibitor ruxolitinib, is the first and only topical JAK inhibitor approved for use in
In
Opzelura is a trademark of
About Monjuvi®/Minjuvi® (tafasitamab)
Tafasitamab is a humanized Fc-modified cytolytic CD19 targeting immunotherapy. In 2010, MorphoSys licensed exclusive worldwide rights to develop and commercialize tafasitamab from Xencor, Inc. Tafasitamab incorporates an XmAb® engineered Fc domain, which mediates B-cell lysis through apoptosis and immune effector mechanism including Antibody-Dependent Cell-Mediated Cytotoxicity (ADCC) and Antibody-Dependent Cellular Phagocytosis (ADCP).
In
In
Tafasitamab is being clinically investigated as a therapeutic option in B-cell malignancies in several ongoing combination trials.
Minjuvi® and Monjuvi® are registered trademarks of MorphoSys AG. Tafasitamab is co-marketed by
XmAb® is a registered trademark of Xencor, Inc.
About Pemazyre® (pemigatinib)
Pemazyre is a kinase inhibitor indicated in
Pemazyre is also the first targeted treatment approved for use in
In
In
Pemazyre is a potent, selective, oral inhibitor of FGFR isoforms 1, 2 and 3 which, in preclinical studies, has demonstrated selective pharmacologic activity against cancer cells with FGFR alterations.
Pemazyre is marketed by
Pemazyre is a trademark of
* Pemazyre® (pemigatinib) [Package Insert].
About Iclusig® (ponatinib) tablets
Ponatinib (Iclusig®) targets not only native BCR-ABL but also its isoforms that carry mutations that confer resistance to treatment, including the T315I mutation, which has been associated with resistance to other approved TKIs.
In the EU, Iclusig is approved for the treatment of adult patients with chronic phase, accelerated phase or blast phase chronic myeloid leukemia (CML) who are resistant to dasatinib or nilotinib; who are intolerant to dasatinib or nilotinib and for whom subsequent treatment with imatinib is not clinically appropriate; or who have the T315I mutation, or the treatment of adult patients with
Click here to view the Iclusig EU Summary of Medicinal Product Characteristics.
Forward-Looking Statements
Except for the historical information set forth herein, the matters set forth in this release contain predictions, estimates and other forward-looking statements, including any discussion of the following: Incyte’s potential for long-term growth and diversification; Incyte’s financial guidance for 2022, including its expectations regarding sales of Jakafi; expectations with respect to demand for and uptake of Opzelura, including the Company’s ongoing discussions with payers; expectations with regard to the NDA submission for once-daily ruxolitinib; our and our collaborators’ potential for receiving additional regulatory approvals within the next 1-2 years and the corresponding potential for launches of new products and/or indications; expectations regarding ongoing clinical trials and clinical trials to be initiated, including the LIMBER program, trials of axatilimab in cGVHD, a phase 3 trial of povorcitinib in hidradenitis suppurativa and phase 2 trials of ruxolitinib cream in lichen planus and lichen sclerosus; expectations regarding our pending acquisition of Villaris Therapeutics and auremolimab; and our expectations regarding 2022 newsflow items.
These forward-looking statements are based on the Company’s current expectations and subject to risks and uncertainties that may cause actual results to differ materially, including unanticipated developments in and risks related to: further research and development and the results of clinical trials possibly being unsuccessful or insufficient to meet applicable regulatory standards or warrant continued development; the ability to enroll sufficient numbers of subjects in clinical trials and the ability to enroll subjects in accordance with planned schedules; the effects of the COVID 19 pandemic and measures to address the pandemic on the Company’s clinical trials, supply chain and other third-party providers, sales and marketing efforts and business, development and discovery operations; determinations made by the FDA, EMA, and other regulatory agencies; the Company’s dependence on its relationships with and changes in the plans of its collaboration partners; the efficacy or safety of the Company’s products and the products of the Company’s collaboration partners; the acceptance of the Company’s products and the products of the Company’s collaboration partners in the marketplace; market competition; unexpected variations in the demand for the Company’s products and the products of the Company’s collaboration partners; the effects of announced or unexpected price regulation or limitations on reimbursement or coverage for the Company’s products and the products of the Company’s collaboration partners; sales, marketing, manufacturing and distribution requirements, including the Company’s and its collaboration partners’ ability to successfully commercialize and build commercial infrastructure for newly approved products and any additional products that become approved; greater than expected expenses, including expenses relating to litigation or strategic activities; variations in foreign currency exchange rates; and other risks detailed in the Company’s reports filed with the
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(unaudited, in thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
|
|
|
|
|
|
||||||||
|
GAAP |
|
GAAP |
||||||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Product revenues, net |
$ |
713,010 |
|
|
$ |
594,013 |
|
|
$ |
1,982,682 |
|
|
$ |
1,673,974 |
|
Product royalty revenues |
|
110,293 |
|
|
|
183,974 |
|
|
|
350,253 |
|
|
|
404,440 |
|
Milestone and contract revenues |
|
— |
|
|
|
35,000 |
|
|
|
135,000 |
|
|
|
45,000 |
|
Total revenues |
|
823,303 |
|
|
|
812,987 |
|
|
|
2,467,935 |
|
|
|
2,123,414 |
|
|
|
|
|
|
|
|
|
||||||||
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of product revenues (including definite-lived
|
|
54,584 |
|
|
|
39,869 |
|
|
|
147,834 |
|
|
|
107,117 |
|
Research and development |
|
384,007 |
|
|
|
334,945 |
|
|
|
1,084,576 |
|
|
|
985,352 |
|
Selling, general and administrative |
|
266,460 |
|
|
|
190,704 |
|
|
|
729,321 |
|
|
|
513,358 |
|
(Gain) loss on change in fair value of acquisition-
|
|
(21,893 |
) |
|
|
2,910 |
|
|
|
(12,198 |
) |
|
|
13,068 |
|
Collaboration loss sharing |
|
1,769 |
|
|
|
9,149 |
|
|
|
9,055 |
|
|
|
29,476 |
|
Total costs and expenses |
|
684,927 |
|
|
|
577,577 |
|
|
|
1,958,588 |
|
|
|
1,648,371 |
|
|
|
|
|
|
|
|
|
||||||||
Income from operations |
|
138,376 |
|
|
|
235,410 |
|
|
|
509,347 |
|
|
|
475,043 |
|
Other income (expense), net |
|
11,513 |
|
|
|
1,948 |
|
|
|
13,295 |
|
|
|
4,931 |
|
Interest expense |
|
(641 |
) |
|
|
(439 |
) |
|
|
(1,999 |
) |
|
|
(1,156 |
) |
Unrealized loss on long term investments |
|
(660 |
) |
|
|
(27,450 |
) |
|
|
(72,142 |
) |
|
|
(28,394 |
) |
Income before provision for income taxes |
|
148,588 |
|
|
|
209,469 |
|
|
|
448,501 |
|
|
|
450,424 |
|
Provision for income taxes |
|
35,813 |
|
|
|
27,730 |
|
|
|
136,302 |
|
|
|
65,694 |
|
Net income |
$ |
112,775 |
|
|
$ |
181,739 |
|
|
$ |
312,199 |
|
|
$ |
384,730 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.51 |
|
|
$ |
0.82 |
|
|
$ |
1.41 |
|
|
$ |
1.75 |
|
Diluted |
$ |
0.50 |
|
|
$ |
0.82 |
|
|
$ |
1.40 |
|
|
$ |
1.73 |
|
|
|
|
|
|
|
|
|
||||||||
Shares used in computing net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
222,415 |
|
|
|
220,845 |
|
|
|
221,801 |
|
|
|
220,243 |
|
Diluted |
|
224,175 |
|
|
|
222,248 |
|
|
|
223,626 |
|
|
|
222,113 |
|
|
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(unaudited, in thousands) |
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
Cash, cash equivalents and marketable securities |
$ |
2,977,122 |
|
$ |
2,348,192 |
Accounts receivable |
|
618,188 |
|
|
616,300 |
Property and equipment, net |
|
715,733 |
|
|
723,920 |
Finance lease right-of-use assets, net |
|
26,679 |
|
|
27,548 |
Inventory |
|
101,133 |
|
|
56,938 |
Prepaid expenses and other assets |
|
205,199 |
|
|
165,302 |
Long term investments |
|
149,124 |
|
|
221,266 |
Other intangible assets, net |
|
134,603 |
|
|
150,755 |
|
|
155,593 |
|
|
155,593 |
Deferred income tax asset |
|
426,840 |
|
|
467,538 |
Total assets |
$ |
5,510,214 |
|
$ |
4,933,352 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
Accounts payable, accrued expenses and other liabilities |
$ |
1,043,975 |
|
$ |
885,081 |
Finance lease liabilities |
|
33,588 |
|
|
34,267 |
Acquisition-related contingent consideration |
|
206,000 |
|
|
244,000 |
Stockholders’ equity |
|
4,226,651 |
|
|
3,770,004 |
Total liabilities and stockholders’ equity |
$ |
5,510,214 |
|
$ |
4,933,352 |
|
|||||||||||||||
RECONCILIATION OF GAAP NET INCOME TO SELECTED NON-GAAP ADJUSTED INFORMATION |
|||||||||||||||
(unaudited, in thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP Net Income |
$ |
112,775 |
|
|
$ |
181,739 |
|
|
$ |
312,199 |
|
|
$ |
384,730 |
|
Adjustments1: |
|
|
|
|
|
|
|
||||||||
Non-cash stock compensation from equity awards (R&D)2 |
|
25,739 |
|
|
|
26,270 |
|
|
|
80,204 |
|
|
|
84,182 |
|
Non-cash stock compensation from equity awards (SG&A)2 |
|
18,986 |
|
|
|
15,904 |
|
|
|
53,570 |
|
|
|
49,500 |
|
Non-cash stock compensation from equity awards (COGS)2 |
|
679 |
|
|
|
520 |
|
|
|
1,967 |
|
|
|
1,102 |
|
Non-cash interest3 |
|
72 |
|
|
|
72 |
|
|
|
288 |
|
|
|
72 |
|
Changes in fair value of equity investments4 |
|
660 |
|
|
|
27,450 |
|
|
|
72,142 |
|
|
|
28,394 |
|
Amortization of acquired product rights5 |
|
5,384 |
|
|
|
5,384 |
|
|
|
16,152 |
|
|
|
16,152 |
|
(Gain) loss on change in fair value of contingent
|
|
(21,893 |
) |
|
|
2,910 |
|
|
|
(12,198 |
) |
|
|
13,068 |
|
Legal settlements7 |
|
— |
|
|
|
6,750 |
|
|
|
— |
|
|
|
19,972 |
|
Tax effect of Non-GAAP pre-tax adjustments8 |
|
(8,607 |
) |
|
|
(5,175 |
) |
|
|
(41,309 |
) |
|
|
(7,759 |
) |
Non-GAAP Net Income |
$ |
133,795 |
|
|
$ |
261,824 |
|
|
$ |
483,015 |
|
|
$ |
589,413 |
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.60 |
|
|
$ |
1.19 |
|
|
$ |
2.18 |
|
|
$ |
2.68 |
|
Diluted |
$ |
0.60 |
|
|
$ |
1.18 |
|
|
$ |
2.16 |
|
|
$ |
2.65 |
|
|
|
|
|
|
|
|
|
||||||||
Shares used in computing Non-GAAP net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
222,415 |
|
|
|
220,845 |
|
|
|
221,801 |
|
|
|
220,243 |
|
Diluted |
|
224,175 |
|
|
|
222,248 |
|
|
|
223,626 |
|
|
|
222,113 |
|
1 Included within the Milestone and contract revenues line item in the Condensed Consolidated Statements of Operations (in thousands) for the three and nine months ended
2 As included within the Cost of product revenues (including definite-lived intangible amortization) line item; the Research and development expenses line item; and the Selling, general and administrative expenses line item in the Condensed Consolidated Statements of Operations.
3 As included within the Interest expense line item in the Condensed Consolidated Statements of Operations.
4 As included within the Unrealized loss on long term investments line item in the Condensed Consolidated Statements of Operations.
5 As included within the Cost of product revenues (including definite-lived intangible amortization) line item in the Condensed Consolidated Statements of Operations. Acquired product rights of licensed intellectual property for Iclusig is amortized utilizing a straight-line method over the estimated useful life of 12.5 years.
6 As included within the (Gain) loss on change in fair value of acquisition-related contingent consideration line item in the Condensed Consolidated Statements of Operations.
7 As included within Selling, general and administrative expenses line item in the Condensed Consolidated Statements of Operations.
8 Income tax effects of Non-GAAP pre-tax adjustments are calculated using the applicable statutory tax rate for the jurisdictions in which the charges are incurred, while taking into consideration any valuation allowances against related deferred tax assets.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221101005407/en/
Media
+1 302 498 6171
cloveman@incyte.com
Investors
+1 302 274 4773
cchiou@incyte.com
Source: