Incyte Reports 2022 Fourth Quarter and Year-end Financial Results, Provides 2023 Financial Guidance and Updates on Key Clinical Programs
– Total FY'22 net product revenues grew 18% to
– Jakafi® (ruxolitinib) net revenues of
– Opzelura™ (ruxolitinib) Cream net revenues of
Conference Call and Webcast Scheduled Today at
"We are entering 2023 with significant momentum, following a year of strong commercial performance and progress of several important mid-to-late stage programs across our pipeline. Opzelura has now become the market share leader among branded agents for new atopic dermatitis patients and the adoption in vitiligo has been strong,” said
Portfolio Updates
MPNs and GVHD – key highlights
LIMBER (Leadership In MPNs and GVHD BEyond Ruxolitinib) program: Important LIMBER updates were presented at the
- Parsaclisib + ruxolitinib in myelofibrosis (MF): Final results from the Phase 2 trial in MF patients with a suboptimal response to ruxolitinib demonstrated additional spleen volume response and symptom improvement with the addition of parsaclisib. Add-on parsaclisib was generally well-tolerated. A Phase 3 trial evaluating parsaclisib as an add-on to ruxolitinib in suboptimal responders is ongoing with results expected at the end of 2023.
- Zilurgisertib (ALK2) ± ruxolitinib in MF: Initial results from the Phase 1 study evaluating zilurgisertib as monotherapy or in combination with ruxolitinib in patients with anemia due to MF were presented, establishing proof of mechanism in improving anemia. Updated combination data with ruxolitinib are expected later this year.
- INCA33989 (mCALR) in MF and essential thrombocythemia (ET): A novel anti-mutant calreticulin (mCALR) monoclonal antibody was unveiled during the ASH plenary session. These data highlight
Incyte's discovery capabilities and research progress in MF and ET; two patient populations where 25-35% of patients have a CALR mutation. INCA33989 is expected to enter the clinic later this year.
Ruxolitinib extended release (XR) formulation: The New Drug Application (NDA) was accepted by the
Axatilimab in chronic graft-versus-host disease (GVHD): In December, Syndax and
Jakafi patent extension:
|
|
Indication and status |
Ruxolitinib XR (QD) (JAK1/JAK2) |
|
Myelofibrosis, polycythemia vera and GVHD: NDA under review |
Ruxolitinib + parsaclisib (JAK1/JAK2 + PI3Kδ) |
|
Myelofibrosis: Phase 3 (first-line therapy) (LIMBER-313) Myelofibrosis: Phase 3 (suboptimal responders to ruxolitinib) (LIMBER-304) |
Ruxolitinib + INCB57643 (JAK1/JAK2 + |
|
Myelofibrosis: Phase 2 |
Ruxolitinib + zilurgisertib (JAK1/JAK2 + ALK2) |
|
Myelofibrosis: Phase 2 |
Ruxolitinib + CK08041 (JAK1/JAK2 + CB-Tregs) |
|
Myelofibrosis: Phase 1 (LIMBER-TREG108) |
Axatilimab (anti-CSF-1R)2 |
|
Chronic GVHD: Pivotal Phase 2 (third-line plus therapy) (AGAVE-201) |
Ruxolitinib + axatilimab2 (JAK1/JAK2 + anti-CSF-1R) |
|
Chronic GVHD (newly diagnosed): Phase 1/2 in preparation |
1 |
Development collaboration with |
2 |
Clinical development of axatilimab in GVHD conducted in collaboration with Syndax Pharmaceuticals. |
Other Hematology/Oncology – key highlights
Oral PD-L1: In November, data from
INCB99280 (Oral PD-L1) + adagrasib (KRASG12C): In November,
|
|
Indication and status |
Pemigatinib (Pemazyre®) (FGFR1/2/3) |
|
Myeloid/lymphoid neoplasms (MLN): approved by FDA Cholangiocarcinoma (CCA): Phase 3 (FIGHT-302) Glioblastoma: Phase 2 (FIGHT-209) Non-small cell lung cancer (NSCLC): Phase 2 (FIGHT-210) |
Tafasitamab (Monjuvi®/Minjuvi®)1 (CD19) |
|
Relapsed or refractory diffuse large B-cell lymphoma (DLBCL): Phase 2 (L-MIND); Phase 3 (B-MIND) First-line DLBCL: Phase 3 (frontMIND) Relapsed or refractory follicular lymphoma (FL) and relapsed or refractory marginal zone lymphoma (MZL): Phase 3 (inMIND) |
Parsaclisib (PI3Kδ) |
|
Warm autoimmune hemolytic anemia: Phase 3 (PATHWAY) |
Retifanlimab2 (PD-1) |
|
Squamous cell anal cancer (SCAC): Phase 3 (POD1UM-303) MSI-high endometrial cancer: Phase 2 (POD1UM-101, POD1UM-204) Merkel cell carcinoma: Phase 2 (POD1UM-201) Non-small cell lung cancer (NSCLC): Phase 3 (POD1UM-304) |
INCB99280 (Oral PD-L1) |
|
Solid tumors: Phase 1 KRASG12C-mutated solid tumors: Phase 1/1b in combination with adagrasib, in preparation |
INCB99318 (Oral PD-L1) |
|
Solid tumors: Phase 1 |
1 |
Development of tafasitamab in collaboration with MorphoSys. |
2 |
Retifanlimab licensed from MacroGenics. |
Inflammation and Autoimmunity (IAI) – key highlights
Dermatology
Opzelura growth coming from both atopic dermatitis (AD) and vitiligo in the
Ruxolitinib cream in pediatric AD: A Phase 3 trial of ruxolitinib cream in pediatric AD is ongoing, with results expected by end of year. There are an estimated 2 million pediatric AD patients ages 2 to 11 in the
Ruxolitinib cream in vitiligo in
Ruxolitinib cream in other indications:
Povorcitinib in multiple indications: In December, two Phase 3 trials (STOP-HS1 and STOP-HS2) in moderate to severe HS were initiated. Additionally, two Phase 2 trials in vitiligo and prurigo nodularis are ongoing, with results expected in 2023.
|
|
Indication and status |
Ruxolitinib cream (OpzeluraTM)1 (JAK1/JAK2) |
|
AD: Phase 3 pediatric study (TRuE-AD3) Vitiligo: Phase 3 (TRuE-V1, TRuE-V2); approved by FDA; MAA under review Lichen planus: Phase 2 Lichen sclerosus: Phase 2 Hidradenitis suppurativa: Phase 2 |
Ruxolitinib cream + UVB (JAK1/JAK2 + phototherapy) |
|
Vitiligo: Phase 2 |
Povorcitinib (JAK1) |
|
Hidradenitis suppurativa: Phase 2b; Phase 3 (STOP-HS1, STOP-HS2) Vitiligo: Phase 2 Prurigo nodularis: Phase 2 |
Auremolimab (anti-IL-15Rβ) |
|
Vitiligo: Phase 1 in preparation |
1 |
Novartis’ rights to ruxolitinib outside of |
Discovery and early development – key highlights
Incyte’s portfolio of other earlier-stage clinical candidates is below.
Modality |
|
Candidates |
Small molecules |
|
INCB81776 (AXL/MER), INCB106385 (A2A/A2B), INCB123667 (CDK2) |
Monoclonal antibodies |
|
INCAGN1876 (GITR)1, INCAGN2385 (LAG-3)1, INCAGN2390 (TIM-3)1, INCA00186 (CD73), INCA33989 (mCALR) |
Bi-specific antibodies |
|
INCA32459 (LAG-3xPD-1)2 |
1 |
Discovery collaboration with Agenus. |
2 |
Development in collaboration with Merus |
Partnered – key highlights
|
|
Indication and status |
Ruxolitinib1 (JAK1/JAK2) |
|
Acute and chronic GVHD: approved in |
Baricitinib2 (JAK1/JAK2) |
|
AD: approved in Severe AA: approved in the |
Capmatinib3 (MET) |
|
NSCLC (with MET exon 14 skipping mutations): approved in the |
1 |
ruxolitinib licensed to Novartis ex-US for use in hematology and oncology excluding topical administration. |
2 |
baricitinib licensed to Lilly: approved as Olumiant in multiple territories globally for certain patients with moderate-to-severe rheumatoid arthritis; approved as Olumiant in EU and |
3 |
capmatinib licensed to Novartis. |
2022 Fourth Quarter and Year-end Financial Results
The financial measures presented in this press release for the quarter and year ended
Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used in conjunction with and to supplement Incyte’s operating results as reported under GAAP. Non-GAAP measures may be defined and calculated differently by other companies in our industry.
As changes in exchange rates are an important factor in understanding period-to-period comparisons, Management believes the presentation of certain revenue results on a constant currency basis in addition to reported results helps improve investors’ ability to understand its operating results and evaluate its performance in comparison to prior periods. Constant currency information compares results between periods as if exchange rates had remained constant period over period. The Company calculates constant currency by calculating current year results using prior year foreign currency exchange rates and generally refers to such amounts calculated on a constant currency basis as excluding the impact of foreign exchange or being on a constant currency basis. These results should be considered in addition to, not as a substitute for, results reported in accordance with GAAP. Results on a constant currency basis, as the Company presents them, may not be comparable to similarly titled measures used by other companies and are not measures of performance presented in accordance with GAAP.
Financial Highlights
Financial Highlights |
|||||||||||||
(unaudited, in thousands, except per share amounts) |
|||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||
|
|
2022 |
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
Total GAAP revenues |
$ |
926,700 |
|
$ |
862,853 |
|
|
$ |
3,394,635 |
|
$ |
2,986,267 |
|
|
|
|
|
|
|
|
|
||||||
Total GAAP operating income |
|
70,093 |
|
|
110,734 |
|
|
|
579,440 |
|
|
585,777 |
|
Total Non-GAAP operating income |
|
152,503 |
|
|
166,013 |
|
|
|
801,545 |
|
|
825,032 |
|
|
|
|
|
|
|
|
|
||||||
GAAP provision (benefit) for income taxes |
|
52,154 |
|
|
(443,831 |
) |
|
|
188,456 |
|
|
(378,137 |
) |
|
|
|
|
|
|
|
|
||||||
GAAP net income |
|
28,461 |
|
|
563,851 |
|
|
|
340,660 |
|
|
948,581 |
|
Non-GAAP net income |
|
139,661 |
|
|
22,565 |
|
|
|
622,676 |
|
|
611,978 |
|
|
|
|
|
|
|
|
|
||||||
GAAP basic EPS |
$ |
0.13 |
|
$ |
2.55 |
|
|
$ |
1.53 |
|
$ |
4.30 |
|
Non-GAAP basic EPS |
$ |
0.63 |
|
$ |
0.10 |
|
|
$ |
2.80 |
|
$ |
2.78 |
|
GAAP diluted EPS |
$ |
0.13 |
|
$ |
2.54 |
|
|
$ |
1.52 |
|
$ |
4.27 |
|
Non-GAAP diluted EPS |
$ |
0.62 |
|
$ |
0.10 |
|
|
$ |
2.78 |
|
$ |
2.76 |
|
Revenue Details
Revenue Details |
|||||||||||||||||||
(unaudited, in thousands) |
|||||||||||||||||||
|
Three Months Ended |
|
% |
|
% |
|
Twelve Months Ended |
|
% |
|
% |
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||||
Net product revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Jakafi |
$ |
647,493 |
|
$ |
592,370 |
|
9% |
|
9% |
|
$ |
2,409,225 |
|
$ |
2,134,508 |
|
13% |
|
13% |
Iclusig |
|
27,616 |
|
|
27,039 |
|
2% |
|
8% |
|
|
105,838 |
|
|
109,395 |
|
(3%) |
|
8% |
Pemazyre |
|
23,016 |
|
|
19,607 |
|
17% |
|
37% |
|
|
83,445 |
|
|
68,531 |
|
22% |
|
26% |
Minjuvi |
|
4,809 |
|
|
4,354 |
|
10% |
|
54% |
|
|
19,654 |
|
|
4,910 |
|
300% |
|
350% |
Opzelura |
|
61,281 |
|
|
4,668 |
|
NM |
|
NM |
|
|
128,735 |
|
|
4,668 |
|
NM |
|
NM |
Total net product revenues |
|
764,215 |
|
|
648,038 |
|
18% |
|
19% |
|
|
2,746,897 |
|
|
2,322,012 |
|
18% |
|
19% |
Royalty revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Jakavi |
|
91,189 |
|
|
95,696 |
|
(5%) |
|
10% |
|
|
331,575 |
|
|
337,991 |
|
(2%) |
|
11% |
Olumiant |
|
35,858 |
|
|
66,000 |
|
(46%) |
|
(31%) |
|
|
134,547 |
|
|
220,875 |
|
(39%) |
|
(32%) |
Tabrecta |
|
4,233 |
|
|
3,119 |
|
36% |
|
NA |
|
|
15,411 |
|
|
10,389 |
|
48% |
|
NA |
Pemazyre |
|
1,205 |
|
|
— |
|
NM |
|
NM |
|
|
1,205 |
|
|
— |
|
NM |
|
NM |
Total royalty revenues |
|
132,485 |
|
|
164,815 |
|
(20%) |
|
|
|
|
482,738 |
|
|
569,255 |
|
(15%) |
|
|
Total net product and royalty revenues |
|
896,700 |
|
|
812,853 |
|
10% |
|
|
|
|
3,229,635 |
|
|
2,891,267 |
|
12% |
|
|
Milestone and contract revenues |
|
30,000 |
|
|
50,000 |
|
(40%) |
|
(40%) |
|
|
165,000 |
|
|
95,000 |
|
74% |
|
74% |
Total GAAP revenues |
$ |
926,700 |
|
$ |
862,853 |
|
7% |
|
|
|
$ |
3,394,635 |
|
$ |
2,986,267 |
|
14% |
|
|
NM = not meaningful |
NA = not available |
1.Percentage change in constant currency is calculated using 2021 foreign exchange rates to recalculate 2022 results. |
Product and Royalty Revenues Product and royalty revenues for the quarter and year ended
Operating Expenses
Operating Expense Summary |
||||||||||||||||||
(unaudited, in thousands) |
||||||||||||||||||
|
Three Months Ended |
|
% |
|
Twelve Months Ended |
|
% |
|||||||||||
|
|
2022 |
|
|
|
2021 |
|
2022 |
|
|
2021 |
|||||||
GAAP cost of product revenues |
$ |
59,163 |
|
|
$ |
43,874 |
|
35 |
% |
|
$ |
206,997 |
|
$ |
150,991 |
|
37 |
% |
Non-GAAP cost of product revenues1 |
|
53,022 |
|
|
|
37,886 |
|
40 |
% |
|
|
182,737 |
|
|
127,749 |
|
43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
GAAP research and development |
|
501,360 |
|
|
|
472,827 |
|
6 |
% |
|
|
1,585,936 |
|
|
1,458,179 |
|
9 |
% |
Non-GAAP research and development2 |
|
469,048 |
|
|
|
442,693 |
|
6 |
% |
|
|
1,473,420 |
|
|
1,343,863 |
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
GAAP selling, general and administrative |
|
272,819 |
|
|
|
226,202 |
|
21 |
% |
|
|
1,002,140 |
|
|
739,560 |
|
36 |
% |
Non-GAAP selling, general and administrative3 |
|
253,209 |
|
|
|
208,718 |
|
21 |
% |
|
|
928,960 |
|
|
652,604 |
|
42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
GAAP loss on change in fair value of acquisition-related contingent consideration |
|
24,347 |
|
|
|
1,673 |
|
1355 |
% |
|
|
12,149 |
|
|
14,741 |
|
(18 |
%) |
Non-GAAP loss on change in fair value of acquisition-related contingent consideration4 |
|
— |
|
|
|
— |
|
— |
% |
|
|
— |
|
|
— |
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
GAAP (profit) and loss sharing under collaboration agreements |
|
(1,082 |
) |
|
|
7,543 |
|
(114 |
%) |
|
|
7,973 |
|
|
37,019 |
|
(78 |
%) |
1 |
Non-GAAP cost of product revenues excludes the amortization of licensed intellectual property for Iclusig relating to the acquisition of the European business of |
2 |
Non-GAAP research and development expenses exclude the cost of stock-based compensation. |
3 |
Non-GAAP selling, general and administrative expenses exclude the cost of stock-based compensation and legal settlements. |
4 |
Non-GAAP loss on change in fair value of acquisition-related contingent consideration is null. |
Research and development expenses GAAP and Non-GAAP research and development expense for the quarter ended
Selling, general and administrative expenses GAAP and Non-GAAP selling, general and administrative expenses for the quarter ended
Other Financial Information
Operating income GAAP and Non-GAAP operating income for the year ended
Cash, cash equivalents and marketable securities position As of
2023 Financial Guidance
Guidance does not include revenue from any potential new product launches or the impact of any potential future strategic transactions. Incyte’s guidance is summarized below.
|
Current |
Jakafi net product revenues |
|
Other Hematology/Oncology net product revenues(1) |
|
GAAP Cost of product revenues |
7 – 8% of net product revenues |
Non-GAAP Cost of product revenues(2) |
6 – 7% of net product revenues |
|
|
|
|
GAAP Selling, general and administrative expenses |
|
Non-GAAP Selling, general and administrative expenses(3) |
|
1 |
Pemazyre in the |
2 |
Adjusted to exclude the amortization of licensed intellectual property for Iclusig relating to the acquisition of the European business of |
3 |
Adjusted to exclude the estimated cost of stock-based compensation. |
Conference Call and Webcast Information
If you are unable to participate, a replay of the conference call will be available for 90 days. The replay dial-in number for
The conference call will also be webcast live and can be accessed at investor.incyte.com.
About
About Jakafi® (ruxolitinib)
Jakafi is a first-in-class JAK1/JAK2 inhibitor approved by the
Jakafi is also indicated for treatment of polycythemia vera (PV) in adults who have had an inadequate response to or are intolerant of hydroxyurea, in adults with intermediate or high-risk myelofibrosis (MF), including primary MF, post-polycythemia vera MF and post-essential thrombocythemia MF and for treatment of steroid-refractory acute GVHD in adult and pediatric patients 12 years and older.
Jakafi is marketed by
About Opzelura™ (ruxolitinib) Cream
Opzelura, a novel cream formulation of Incyte’s selective JAK1/JAK2 inhibitor ruxolitinib, is the first and only topical JAK inhibitor approved for use in
In
Opzelura is a trademark of
About Monjuvi®/Minjuvi® (tafasitamab)
Tafasitamab is a humanized Fc-modified cytolytic CD19 targeting immunotherapy. In 2010, MorphoSys licensed exclusive worldwide rights to develop and commercialize tafasitamab from Xencor, Inc. Tafasitamab incorporates an XmAb® engineered Fc domain, which mediates B-cell lysis through apoptosis and immune effector mechanism including Antibody-Dependent Cell-Mediated Cytotoxicity (ADCC) and Antibody-Dependent Cellular Phagocytosis (ADCP).
In
In
Tafasitamab is being clinically investigated as a therapeutic option in B-cell malignancies in several ongoing combination trials.
Minjuvi® and Monjuvi® are registered trademarks of MorphoSys AG. Tafasitamab is co-marketed by
XmAb® is a registered trademark of Xencor, Inc.
About Pemazyre® (pemigatinib)
Pemazyre is a kinase inhibitor indicated in
Pemazyre is also the first targeted treatment approved for use in
In
In
Pemazyre is a potent, selective, oral inhibitor of FGFR isoforms 1, 2 and 3 which, in preclinical studies, has demonstrated selective pharmacologic activity against cancer cells with FGFR alterations.
Pemazyre is marketed by
Pemazyre is a trademark of
* Pemazyre® (pemigatinib) [Package Insert].
About Iclusig® (ponatinib) tablets
Ponatinib (Iclusig®) targets not only native BCR-ABL but also its isoforms that carry mutations that confer resistance to treatment, including the T315I mutation, which has been associated with resistance to other approved TKIs.
In the EU, Iclusig is approved for the treatment of adult patients with chronic phase, accelerated phase or blast phase chronic myeloid leukemia (CML) who are resistant to dasatinib or nilotinib; who are intolerant to dasatinib or nilotinib and for whom subsequent treatment with imatinib is not clinically appropriate; or who have the T315I mutation, or the treatment of adult patients with
Click here to view the Iclusig EU Summary of Medicinal Product Characteristics.
Forward-Looking Statements
Except for the historical information set forth herein, the matters set forth in this release contain predictions, estimates and other forward-looking statements, including any discussion of the following: Incyte’s potential for growth and diversification; Incyte’s financial guidance for 2023, including its expectations regarding sales of Jakafi; expectations with regard to Incyte’s NDA submission in the
These forward-looking statements are based on Incyte’s current expectations and subject to risks and uncertainties that may cause actual results to differ materially, including unanticipated developments in and risks related to: further research and development and the results of clinical trials possibly being unsuccessful or insufficient to meet applicable regulatory standards or warrant continued development; the ability to enroll sufficient numbers of subjects in clinical trials and the ability to enroll subjects in accordance with planned schedules; the effects of the COVID 19 pandemic and measures to address the pandemic on Incyte’s clinical trials, supply chain and other third-party providers, sales and marketing efforts and business, development and discovery operations; determinations made by the FDA, EMA, and other regulatory agencies; Incyte’s dependence on its relationships with and changes in the plans of its collaboration partners; the efficacy or safety of Incyte’s products and the products of Incyte’s collaboration partners; the acceptance of Incyte’s products and the products of Incyte’s collaboration partners in the marketplace; market competition; unexpected variations in the demand for Incyte’s products and the products of Incyte’s collaboration partners; the effects of announced or unexpected price regulation or limitations on reimbursement or coverage for Incyte’s products and the products of Incyte’s collaboration partners; sales, marketing, manufacturing and distribution requirements, including Incyte’s and its collaboration partners’ ability to successfully commercialize and build commercial infrastructure for newly approved products and any additional products that become approved; greater than expected expenses, including expenses relating to litigation or strategic activities; variations in foreign currency exchange rates; and other risks detailed in Incyte’s reports filed with the
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(unaudited, in thousands, except per share amounts) |
|||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP |
|
GAAP |
||||||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Product revenues, net |
$ |
764,215 |
|
|
$ |
648,038 |
|
|
$ |
2,746,897 |
|
|
$ |
2,322,012 |
|
Product royalty revenues |
|
132,485 |
|
|
|
164,815 |
|
|
|
482,738 |
|
|
|
569,255 |
|
Milestone and contract revenues |
|
30,000 |
|
|
|
50,000 |
|
|
|
165,000 |
|
|
|
95,000 |
|
Total revenues |
|
926,700 |
|
|
|
862,853 |
|
|
|
3,394,635 |
|
|
|
2,986,267 |
|
|
|
|
|
|
|
|
|
||||||||
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of product revenues (including definite-lived intangible amortization) |
|
59,163 |
|
|
|
43,874 |
|
|
|
206,997 |
|
|
|
150,991 |
|
Research and development |
|
501,360 |
|
|
|
472,827 |
|
|
|
1,585,936 |
|
|
|
1,458,179 |
|
Selling, general and administrative |
|
272,819 |
|
|
|
226,202 |
|
|
|
1,002,140 |
|
|
|
739,560 |
|
Loss on change in fair value of acquisition-related contingent consideration |
|
24,347 |
|
|
|
1,673 |
|
|
|
12,149 |
|
|
|
14,741 |
|
(Profit) and loss sharing under collaboration agreements |
|
(1,082 |
) |
|
|
7,543 |
|
|
|
7,973 |
|
|
|
37,019 |
|
Total costs and expenses |
|
856,607 |
|
|
|
752,119 |
|
|
|
2,815,195 |
|
|
|
2,400,490 |
|
|
|
|
|
|
|
|
|
||||||||
Income from operations |
|
70,093 |
|
|
|
110,734 |
|
|
|
579,440 |
|
|
|
585,777 |
|
Other income (expense), net |
|
26,637 |
|
|
|
5,716 |
|
|
|
39,932 |
|
|
|
10,647 |
|
Interest expense |
|
(667 |
) |
|
|
(752 |
) |
|
|
(2,666 |
) |
|
|
(1,908 |
) |
Unrealized (loss) gain on long term investments |
|
(15,448 |
) |
|
|
4,322 |
|
|
|
(87,590 |
) |
|
|
(24,072 |
) |
Income before provision (benefit) for income taxes |
|
80,615 |
|
|
|
120,020 |
|
|
|
529,116 |
|
|
|
570,444 |
|
Provision (benefit) for income taxes |
|
52,154 |
|
|
|
(443,831 |
) |
|
|
188,456 |
|
|
|
(378,137 |
) |
Net income |
$ |
28,461 |
|
|
$ |
563,851 |
|
|
$ |
340,660 |
|
|
$ |
948,581 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.13 |
|
|
$ |
2.55 |
|
|
$ |
1.53 |
|
|
$ |
4.30 |
|
Diluted |
$ |
0.13 |
|
|
$ |
2.54 |
|
|
$ |
1.52 |
|
|
$ |
4.27 |
|
|
|
|
|
|
|
|
|
||||||||
Shares used in computing net income per share: |
|
|
|
|
|
|
|
||||||||
Basic |
|
222,615 |
|
|
|
220,984 |
|
|
|
222,004 |
|
|
|
220,428 |
|
Diluted |
|
224,840 |
|
|
|
221,989 |
|
|
|
223,958 |
|
|
|
222,074 |
|
|
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(unaudited, in thousands) |
|||||
|
|
|
|
||
ASSETS |
|
|
|
||
Cash, cash equivalents and marketable securities |
$ |
3,238,965 |
|
$ |
2,348,192 |
Accounts receivable |
|
644,879 |
|
|
616,300 |
Property and equipment, net |
|
739,310 |
|
|
723,920 |
Finance lease right-of-use assets, net |
|
26,298 |
|
|
27,548 |
Inventory |
|
120,959 |
|
|
56,938 |
Prepaid expenses and other assets |
|
194,144 |
|
|
165,302 |
Long term investments |
|
133,676 |
|
|
221,266 |
Other intangible assets, net |
|
129,219 |
|
|
150,755 |
|
|
155,593 |
|
|
155,593 |
Deferred income tax asset |
|
457,941 |
|
|
467,538 |
Total assets |
$ |
5,840,984 |
|
$ |
4,933,352 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
Accounts payable, accrued expenses and other liabilities |
$ |
1,216,603 |
|
$ |
885,081 |
Finance lease liabilities |
|
33,262 |
|
|
34,267 |
Acquisition-related contingent consideration |
|
221,000 |
|
|
244,000 |
Stockholders’ equity |
|
4,370,119 |
|
|
3,770,004 |
Total liabilities and stockholders’ equity |
$ |
5,840,984 |
|
$ |
4,933,352 |
|
||||||||||||||
RECONCILIATION OF GAAP NET INCOME TO SELECTED NON-GAAP ADJUSTED INFORMATION |
||||||||||||||
(unaudited, in thousands, except per share amounts) |
||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|||||||||||
|
|
2022 |
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
GAAP Net Income |
$ |
28,461 |
|
$ |
563,851 |
|
|
$ |
340,660 |
|
|
$ |
948,581 |
|
Adjustments1: |
|
|
|
|
|
|
|
|||||||
Non-cash stock compensation from equity awards (R&D)2 |
|
32,312 |
|
|
30,134 |
|
|
|
112,516 |
|
|
|
114,316 |
|
Non-cash stock compensation from equity awards (SG&A)2 |
|
19,610 |
|
|
17,484 |
|
|
|
73,180 |
|
|
|
66,984 |
|
Non-cash stock compensation from equity awards (COGS)2 |
|
757 |
|
|
604 |
|
|
|
2,724 |
|
|
|
1,706 |
|
Non-cash interest3 |
|
143 |
|
|
109 |
|
|
|
431 |
|
|
|
181 |
|
Changes in fair value of equity investments4 |
|
15,448 |
|
|
(4,322 |
) |
|
|
87,590 |
|
|
|
24,072 |
|
Amortization of acquired product rights5 |
|
5,384 |
|
|
5,384 |
|
|
|
21,536 |
|
|
|
21,536 |
|
Loss on change in fair value of contingent consideration6 |
|
24,347 |
|
|
1,673 |
|
|
|
12,149 |
|
|
|
14,741 |
|
Legal settlements7 |
|
— |
|
|
— |
|
|
|
— |
|
|
|
19,972 |
|
Non-operating tax adjustments8 |
|
— |
|
|
(568,988 |
) |
|
|
— |
|
|
|
(568,988 |
) |
Tax effect of Non-GAAP pre-tax adjustments9 |
|
13,199 |
|
|
(23,364 |
) |
|
|
(28,110 |
) |
|
|
(31,123 |
) |
Non-GAAP Net Income |
$ |
139,661 |
|
$ |
22,565 |
|
|
$ |
622,676 |
|
|
$ |
611,978 |
|
|
|
|
|
|
|
|
|
|||||||
Non-GAAP net income per share: |
|
|
|
|
|
|
|
|||||||
Basic |
$ |
0.63 |
|
$ |
0.10 |
|
|
$ |
2.80 |
|
|
$ |
2.78 |
|
Diluted |
$ |
0.62 |
|
$ |
0.10 |
|
|
$ |
2.78 |
|
|
$ |
2.76 |
|
|
|
|
|
|
|
|
|
|||||||
Shares used in computing Non-GAAP net income per share: |
|
|
|
|
|
|
|
|||||||
Basic |
|
222,615 |
|
|
220,984 |
|
|
|
222,004 |
|
|
|
220,428 |
|
Diluted |
|
224,840 |
|
|
221,989 |
|
|
|
223,958 |
|
|
|
222,074 |
|
1 |
Included within the Milestone and contract revenues line item in the Condensed Consolidated Statements of Operations (in thousands) for the three and twelve months ended |
2 |
As included within the Cost of product revenues (including definite-lived intangible amortization) line item; the Research and development expenses line item; and the Selling, general and administrative expenses line item in the Condensed Consolidated Statements of Operations. |
3 |
As included within the Interest expense line item in the Condensed Consolidated Statements of Operations. |
4 |
As included within the Unrealized (loss) gain on long term investments line item in the Condensed Consolidated Statements of Operations. |
5 |
As included within the Cost of product revenues (including definite-lived intangible amortization) line item in the Condensed Consolidated Statements of Operations. Acquired product rights of licensed intellectual property for Iclusig is amortized utilizing a straight-line method over the estimated useful life of 12.5 years. |
6 |
As included within the Loss on change in fair value of acquisition-related contingent consideration line item in the Condensed Consolidated Statements of Operations. |
7 |
As included within Selling, general and administrative expenses line item in the Condensed Consolidated Statements of Operations. |
8 |
Included within the Provision (benefit) for income taxes line item in the Condensed Consolidated Statements of Operations is portions of the provision for income taxes that are not associated with normal, recurring operations. For the three and twelve months ended |
9 |
Income tax effects of Non-GAAP pre-tax adjustments are calculated using the applicable statutory tax rate for the jurisdictions in which the charges are incurred, while taking into consideration any valuation allowances against related deferred tax assets. The tax benefit for the three months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230207005303/en/
Media
+1 302 498 6171
cloveman@incyte.com
Investors
+1 302 274 4773
cchiou@incyte.com
Source: